Free, no signup

BRRRR Calculator for Rental Property

Run a buy, rehab, rent, refinance deal end to end: how much cash comes back at the refinance, how much stays in the deal, and whether the rent covers the new mortgage.

No account needed
Results update as you type

BRRRR Calculator

Cash left in the deal after the refinance, and what the rental cash flows.

Buy and rehab
Refinance
Rent
All-in cost$158,000
Refinance loan$150,000
Refi closing costs- $4,500
Cash back at refinance$145,500
Cash left in the deal
Your money still tied up
$12,500
Operating expenses / mo$762
Mortgage (P&I) / mo$998
Cash flow / mo$140
Cash-on-cash return13.4%
DSCR1.14

Most DSCR lenders want 1.2 or higher. The refinance is sized on the appraisal, so the ARV is the number that decides whether you get your cash back.

The refinance rests on a $200,000 appraisal. PropLab pulls the comparable sales for any address so you can see whether that ARV holds before you buy.

How the BRRRR math works

  • All-in cost = purchase + rehab + closing costs
  • Cash back at refinance = ARV x refinance LTV - refinance closing costs
  • Cash left in the deal = all-in cost - cash back
  • Cash flow = rent - vacancy, management, maintenance, taxes, insurance - mortgage
  • Cash-on-cash = annual cash flow / cash left in the deal

Worked example

Buy for $120,000, spend $35,000 on the rehab and $3,000 on closing: $158,000 all-in. It appraises at $200,000 and a lender refinances at 75%, a $150,000 loan. After 3% refinance costs ($4,500) you get $145,500 back, leaving $12,500 in the deal.

Rent is $1,900. Vacancy (5%), management (8%) and maintenance plus CapEx (10%) take $437 a month, taxes and insurance another $325, so net operating income is $1,138. The 30-year mortgage at 7% is $998, which leaves about $140 a month of cash flow: $1,680 a year on $12,500, a 13.4% cash-on-cash return, with a DSCR of 1.14.

That DSCR is below the 1.2 most lenders want, so this deal needs either more rent, a lower refinance amount, or a lender with a looser standard. That trade-off is common: a bigger refinance pulls more cash out and makes cash flow thinner.

The appraisal decides the deal

Everything in BRRRR hangs on the refinance appraisal. If the appraiser comes in $15,000 under your ARV, a 75% loan shrinks by $11,250 and that money stays stuck in the property. Base your ARV on renovated sales near the property in the ARV calculator, and keep the rehab on budget with the rehab cost calculator. For a deeper walkthrough, read the BRRRR method explained.

Last updated: October 2026

Frequently Asked Questions

BRRRR stands for Buy, Rehab, Rent, Refinance, Repeat. You buy a distressed property, renovate it, rent it out, then refinance based on the new appraised value to pull your cash back out and use it on the next deal.

Cash-out refinances on investment property usually lend 70-75% of the appraised value. Subtract refinance closing costs (often 2-4% of the loan) and any loan you are paying off. If the result is more than your all-in cost, you got all your cash back.

Many investors look for 10-12% or better on the cash left in the deal. When you recover all your cash, the return is technically infinite, but the property still needs to cash flow after the new mortgage, so check monthly cash flow and DSCR too.

Debt service coverage ratio is net operating income divided by the mortgage payment. DSCR lenders, which many BRRRR investors use for the refinance, typically want 1.2 or higher. Below 1.0 the rent does not cover the loan.

Many lenders require you to own the property for 6-12 months before they will lend on the new appraised value rather than your purchase price. Some DSCR lenders have shorter or no seasoning. Confirm with your lender before you buy, because it changes how long your cash is tied up.